About this home
No description available via public records.
Facts & Features
- Type: Single Family
- Heating: Forced Air
- Cooling: Central
- Zoning: N/A
- Roof: Composition Shingle
- APN: 15-560-1250
AI Strategy
Recommended: Buy & Hold
"Analysis pending..."
Purchase & Rehab
| Purchase Price | |
| Closing Costs | |
| Rehab Costs | |
| Total Project Cost | -- |
Financing
| Down Payment % | |
| Interest Rate % | |
| Loan Term (Yrs) | |
| Monthly P&I | -- |
Cash Flow (Year 1)
| Gross Rent | |
| Vacancy (5%) | -- |
| Property Taxes | |
| Insurance | |
| Maintenance | |
| Management | |
| NOI | -- |
| Loan Payments | -- |
| CASH FLOW | -- |
Investment Returns
| Cap Rate | -- |
| Cash on Cash (CoC) | -- |
| Return on Equity (ROE) | -- |
| Rent to Value Ratio | -- |
| Gross Rent Multiplier | -- |
| Debt Coverage Ratio | -- |
30-Year Wealth Projections
| Year | Value | Loan Balance | Total Equity | Cash Flow | Total Profit |
|---|
Comparable Sales
| Address | Price | Date | Dist |
|---|---|---|---|
| $124,500 | 0.2926 mi | ||
| $158,900 | 0.1729 mi | ||
| $90,000 | 0.1084 mi | ||
| $140,000 | 0.5815 mi | ||
| $129,903 | 0.8979 mi | ||
| $163,999 | 1.3112 mi | ||
| $127,500 | 1.3516 mi | ||
| $110,000 | 1.4017 mi | ||
| $140,900 | 1.5909 mi | ||
| $99,900 | 1.3045 mi | ||
| $130,000 | 1.4804 mi | ||
| $119,900 | 1.5512 mi | ||
| $135,000 | 0.8449 mi | ||
| $100,000 | 1.6889 mi | ||
| $112,500 | 1.477 mi | ||
| $110,000 | 1.5847 mi | ||
| $168,000 | 0.9444 mi | ||
| $155,000 | 1.8799 mi | ||
| $90,000 | 1.3983 mi | ||
| $71,900 | 1.4224 mi | ||
| $135,000 | 1.1811 mi | ||
| $169,500 | 0.5951 mi | ||
| $120,000 | 0.7004 mi | ||
| $149,999 | 1.5797 mi | ||
| $125,000 | 1.4433 mi |
Comparable Rentals
| Address | Beds | Rent | Dist |
|---|---|---|---|
| 3 | $0 | 0.4737 mi | |
| 3 | $0 | 0.5883 mi | |
| 3 | $0 | 0.1704 mi | |
| 3 | $0 | 1.4608 mi | |
| 3 | $0 | 1.4672 mi | |
| 3 | $0 | 1.3454 mi | |
| 3 | $0 | 1.44 mi | |
| 3 | $0 | 1.449 mi | |
| 3 | $0 | 1.2779 mi | |
| 3 | $0 | 1.3697 mi | |
| 3 | $0 | 1.3883 mi | |
| 3 | $0 | 1.3866 mi | |
| 3 | $0 | 0.1167 mi | |
| 3 | $0 | 1.3923 mi | |
| 3 | $0 | 1.4118 mi | |
| 3 | $0 | 1.6079 mi | |
| 3 | $0 | 1.6297 mi | |
| 3 | $0 | 1.6386 mi | |
| 3 | $0 | 0.5002 mi | |
| 3 | $0 | 1.8174 mi | |
| 3 | $0 | 1.5315 mi | |
| 3 | $0 | 0.4383 mi | |
| 3 | $0 | 0.2254 mi | |
| 3 | $0 | 1.4742 mi | |
| 3 | $0 | 0.4819 mi |