About this home
No description available via public records.
Facts & Features
- Type: Single Family
- Heating: Unknown
- Cooling: Unknown
- Zoning: N/A
- Roof: Unknown
- APN: N/A
AI Strategy
Recommended: Buy & Hold
"Analysis pending..."
Purchase & Rehab
| Purchase Price | |
| Closing Costs | |
| Rehab Costs | |
| Total Project Cost | -- |
Financing
| Down Payment % | |
| Interest Rate % | |
| Loan Term (Yrs) | |
| Monthly P&I | -- |
Cash Flow (Year 1)
| Gross Rent | |
| Vacancy (5%) | -- |
| Property Taxes | |
| Insurance | |
| Maintenance | |
| Management | |
| NOI | -- |
| Loan Payments | -- |
| CASH FLOW | -- |
Investment Returns
| Cap Rate | -- |
| Cash on Cash (CoC) | -- |
| Return on Equity (ROE) | -- |
| Rent to Value Ratio | -- |
| Gross Rent Multiplier | -- |
| Debt Coverage Ratio | -- |
30-Year Wealth Projections
| Year | Value | Loan Balance | Total Equity | Cash Flow | Total Profit |
|---|
Comparable Sales
| Address | Price | Date | Dist |
|---|---|---|---|
| $337,900 | 0.4828 mi | ||
| $345,000 | 0.3951 mi | ||
| $238,000 | 0.6868 mi | ||
| $199,900 | 0.4927 mi | ||
| $369,900 | 0.8375 mi | ||
| $421,500 | 0.4886 mi | ||
| $140,000 | 0.109 mi | ||
| $234,900 | 1.5302 mi | ||
| $329,000 | 0.3566 mi | ||
| $379,900 | 1.7022 mi | ||
| $259,900 | 0.4979 mi | ||
| $259,000 | 0.4094 mi | ||
| $160,000 | 0.9365 mi | ||
| $79,900 | 1.346 mi | ||
| $299,000 | 0.544 mi | ||
| $89,900 | 1.3635 mi | ||
| $182,500 | 0.3909 mi | ||
| $289,500 | 1.8547 mi | ||
| $299,950 | 1.8088 mi | ||
| $210,000 | 1.9355 mi | ||
| $429,999 | 1.7022 mi | ||
| $284,500 | 0.4962 mi | ||
| $269,000 | 0.5334 mi | ||
| $299,900 | 1.3303 mi | ||
| $339,900 | 0.5032 mi |
Comparable Rentals
| Address | Beds | Rent | Dist |
|---|---|---|---|
| No rental comps found. | |||