About this home
No description available via public records.
Facts & Features
- Type: Single Family
- Heating: Unknown
- Cooling: Unknown
- Zoning: N/A
- Roof: Unknown
- APN: 1605-5-5-71
AI Strategy
Recommended: Buy & Hold
"Analysis pending..."
Purchase & Rehab
| Purchase Price | |
| Closing Costs | |
| Rehab Costs | |
| Total Project Cost | -- |
Financing
| Down Payment % | |
| Interest Rate % | |
| Loan Term (Yrs) | |
| Monthly P&I | -- |
Cash Flow (Year 1)
| Gross Rent | |
| Vacancy (5%) | -- |
| Property Taxes | |
| Insurance | |
| Maintenance | |
| Management | |
| NOI | -- |
| Loan Payments | -- |
| CASH FLOW | -- |
Investment Returns
| Cap Rate | -- |
| Cash on Cash (CoC) | -- |
| Return on Equity (ROE) | -- |
| Rent to Value Ratio | -- |
| Gross Rent Multiplier | -- |
| Debt Coverage Ratio | -- |
30-Year Wealth Projections
| Year | Value | Loan Balance | Total Equity | Cash Flow | Total Profit |
|---|
Comparable Sales
| Address | Price | Date | Dist |
|---|---|---|---|
| $325,000 | 0.1749 mi | ||
| $355,000 | 0.2242 mi | ||
| $305,000 | 0.1701 mi | ||
| $315,000 | 0.4289 mi | ||
| $325,000 | 0.4876 mi | ||
| $349,900 | 0.2358 mi | ||
| $315,000 | 0.5755 mi | ||
| $310,000 | 0.4575 mi | ||
| $318,000 | 0.5593 mi | ||
| $300,000 | 0.3412 mi | ||
| $299,900 | 0.3876 mi | ||
| $342,000 | 0.2023 mi | ||
| $314,900 | 0.213 mi | ||
| $305,000 | 0.2446 mi | ||
| $315,000 | 0.208 mi | ||
| $340,000 | 0.551 mi | ||
| $345,000 | 0.3285 mi | ||
| $349,000 | 0.8184 mi | ||
| $354,900 | 0.189 mi | ||
| $359,000 | 0.1968 mi | ||
| $320,000 | 0.5023 mi | ||
| $315,000 | 0.5035 mi | ||
| $325,000 | 0.5161 mi | ||
| $313,000 | 0.4883 mi | ||
| $310,000 | 0.5888 mi |
Comparable Rentals
| Address | Beds | Rent | Dist |
|---|---|---|---|
| 3 | $0 | 0.1618 mi | |
| 4 | $0 | 0.2214 mi | |
| 3 | $0 | 0.5597 mi | |
| 4 | $0 | 0.2123 mi | |
| 3 | $0 | 0.445 mi | |
| 4 | $0 | 0.1281 mi | |
| 4 | $0 | 0.5265 mi | |
| 3 | $0 | 0.8633 mi | |
| 4 | $0 | 0.7116 mi | |
| 4 | $0 | 0.3069 mi | |
| 4 | $0 | 0.2914 mi | |
| 3 | $0 | 0.5563 mi | |
| 4 | $0 | 0.4163 mi | |
| 4 | $0 | 0.06 mi | |
| 4 | $0 | 0.2602 mi | |
| 4 | $0 | 0.3819 mi | |
| 3 | $0 | 0.9802 mi | |
| 3 | $0 | 1.066 mi | |
| 3 | $0 | 0.4235 mi | |
| 3 | $0 | 0.7431 mi | |
| 4 | $0 | 0.4016 mi | |
| 4 | $0 | 0.4758 mi | |
| 4 | $0 | 0.2323 mi | |
| 4 | $0 | 0.4657 mi | |
| 3 | $0 | 0.711 mi |