About this home
No description available via public records.
Facts & Features
- Type: Single Family
- Heating: Unknown
- Cooling: Unknown
- Zoning: N/A
- Roof: Unknown
- APN: 0-50-0005568
AI Strategy
Recommended: Buy & Hold
"Analysis pending..."
Purchase & Rehab
| Purchase Price | |
| Closing Costs | |
| Rehab Costs | |
| Total Project Cost | -- |
Financing
| Down Payment % | |
| Interest Rate % | |
| Loan Term (Yrs) | |
| Monthly P&I | -- |
Cash Flow (Year 1)
| Gross Rent | |
| Vacancy (5%) | -- |
| Property Taxes | |
| Insurance | |
| Maintenance | |
| Management | |
| NOI | -- |
| Loan Payments | -- |
| CASH FLOW | -- |
Investment Returns
| Cap Rate | -- |
| Cash on Cash (CoC) | -- |
| Return on Equity (ROE) | -- |
| Rent to Value Ratio | -- |
| Gross Rent Multiplier | -- |
| Debt Coverage Ratio | -- |
30-Year Wealth Projections
| Year | Value | Loan Balance | Total Equity | Cash Flow | Total Profit |
|---|
Comparable Sales
| Address | Price | Date | Dist |
|---|---|---|---|
| $174,900 | 0.2744 mi | ||
| $185,000 | 0.3175 mi | ||
| $188,000 | 0.4807 mi | ||
| $210,000 | 0.4559 mi | ||
| $195,000 | 0.5567 mi | ||
| $254,900 | 0.3914 mi | ||
| $335,000 | 0.5873 mi | ||
| $130,000 | 0.0452 mi | ||
| $265,000 | 0.7232 mi | ||
| $255,000 | 0.6653 mi | ||
| $205,000 | 0.0919 mi | ||
| $374,999 | 0.9715 mi | ||
| $374,999 | 0.9715 mi | ||
| $369,000 | 1.2268 mi | ||
| $339,000 | 1.2732 mi | ||
| $359,000 | 1.5978 mi | ||
| $239,900 | 1.6343 mi | ||
| $339,000 | 0.8636 mi | ||
| $445,000 | 0.6559 mi | ||
| $329,500 | 0.7694 mi | ||
| $333,400 | 0.7612 mi | ||
| $449,900 | 0.7703 mi | ||
| $399,000 | 0.8585 mi | ||
| $367,100 | 0.8157 mi | ||
| $499,000 | 1.8521 mi |
Comparable Rentals
| Address | Beds | Rent | Dist |
|---|---|---|---|
| 4 | $0 | 0.0017 mi | |
| 4 | $0 | 0.6643 mi | |
| 4 | $0 | 1.3818 mi | |
| 4 | $0 | 2.3378 mi | |
| 4 | $0 | 0.2872 mi | |
| 4 | $0 | 2.0928 mi | |
| 4 | $0 | 0.5285 mi | |
| 4 | $0 | 2.4908 mi | |
| 4 | $0 | 0.2567 mi | |
| 4 | $0 | 2.4988 mi | |
| 4 | $0 | 2.3572 mi | |
| 4 | $0 | 2.3048 mi | |
| 4 | $0 | 1.5211 mi | |
| 4 | $0 | 0.3583 mi | |
| 4 | $0 | 2.4908 mi | |
| 4 | $0 | 1.4813 mi | |
| 4 | $0 | 0.5085 mi | |
| 4 | $0 | 2.2873 mi | |
| 4 | $0 | 2.4196 mi | |
| 3 | $0 | 1.408 mi | |
| 4 | $0 | 2.5492 mi | |
| 4 | $0 | 1.208 mi | |
| 3 | $0 | 2.0193 mi | |
| 4 | $0 | 1.7828 mi | |
| 4 | $0 | 2.1529 mi |