About this home
No description available via public records.
Facts & Features
- Type: Single Family
- Heating: Unknown
- Cooling: Unknown
- Zoning: N/A
- Roof: Unknown
- APN: 0568790
AI Strategy
Recommended: Buy & Hold
"Analysis pending..."
Purchase & Rehab
| Purchase Price | |
| Closing Costs | |
| Rehab Costs | |
| Total Project Cost | -- |
Financing
| Down Payment % | |
| Interest Rate % | |
| Loan Term (Yrs) | |
| Monthly P&I | -- |
Cash Flow (Year 1)
| Gross Rent | |
| Vacancy (5%) | -- |
| Property Taxes | |
| Insurance | |
| Maintenance | |
| Management | |
| NOI | -- |
| Loan Payments | -- |
| CASH FLOW | -- |
Investment Returns
| Cap Rate | -- |
| Cash on Cash (CoC) | -- |
| Return on Equity (ROE) | -- |
| Rent to Value Ratio | -- |
| Gross Rent Multiplier | -- |
| Debt Coverage Ratio | -- |
30-Year Wealth Projections
| Year | Value | Loan Balance | Total Equity | Cash Flow | Total Profit |
|---|
Comparable Sales
| Address | Price | Date | Dist |
|---|---|---|---|
| $245,000 | 0.6189 mi | ||
| $229,995 | 0.6349 mi | ||
| $250,000 | 0.3102 mi | ||
| $269,999 | 0.9214 mi | ||
| $212,000 | 0.4698 mi | ||
| $229,000 | 0.5389 mi | ||
| $242,165 | 0.9807 mi | ||
| $238,900 | 0.2345 mi | ||
| $273,000 | 0.9693 mi | ||
| $225,000 | 1.05 mi | ||
| $220,000 | 0.4642 mi | ||
| $208,000 | 0.2144 mi | ||
| $242,035 | 1.2109 mi | ||
| $215,000 | 0.412 mi | ||
| $224,900 | 1.1609 mi | ||
| $224,999 | 0.5223 mi | ||
| $228,000 | 1.058 mi | ||
| $274,300 | 0.9088 mi | ||
| $249,000 | 0.2903 mi | ||
| $220,000 | 1.0406 mi | ||
| $229,000 | 1.0649 mi | ||
| $255,910 | 0.997 mi | ||
| $243,515 | 1.5953 mi | ||
| $256,630 | 1.0028 mi | ||
| $242,250 | 1.5953 mi |
Comparable Rentals
| Address | Beds | Rent | Dist |
|---|---|---|---|
| 3 | $0 | 0.006 mi | |
| 3 | $0 | 0.5627 mi | |
| 3 | $0 | 0.8322 mi | |
| 3 | $0 | 1.0855 mi | |
| 3 | $0 | 0.4514 mi | |
| 3 | $0 | 0.412 mi | |
| 3 | $0 | 0.2345 mi | |
| 3 | $0 | 1.1402 mi | |
| 3 | $0 | 1.9742 mi | |
| 3 | $0 | 2.105 mi | |
| 3 | $0 | 1.7005 mi | |
| 3 | $0 | 1.7637 mi | |
| 3 | $0 | 1.8073 mi | |
| 3 | $0 | 2.2816 mi | |
| 3 | $0 | 1.238 mi | |
| 3 | $0 | 0.9835 mi | |
| 3 | $0 | 3.0305 mi | |
| 3 | $0 | 2.4241 mi | |
| 3 | $0 | 2.2531 mi | |
| 3 | $0 | 2.274 mi | |
| 3 | $0 | 2.297 mi | |
| 3 | $0 | 2.5501 mi | |
| 3 | $0 | 2.8834 mi | |
| 3 | $0 | 1.5007 mi | |
| 3 | $0 | 2.4255 mi |