About this home
No description available via public records.
Facts & Features
- Type: Single Family
- Heating: Central
- Cooling: Central
- Zoning: N/A
- Roof: Composition Shingle
- APN: 1710-0000-0004-000
AI Strategy
Recommended: Buy & Hold
"Analysis pending..."
Purchase & Rehab
| Purchase Price | |
| Closing Costs | |
| Rehab Costs | |
| Total Project Cost | -- |
Financing
| Down Payment % | |
| Interest Rate % | |
| Loan Term (Yrs) | |
| Monthly P&I | -- |
Cash Flow (Year 1)
| Gross Rent | |
| Vacancy (5%) | -- |
| Property Taxes | |
| Insurance | |
| Maintenance | |
| Management | |
| NOI | -- |
| Loan Payments | -- |
| CASH FLOW | -- |
Investment Returns
| Cap Rate | -- |
| Cash on Cash (CoC) | -- |
| Return on Equity (ROE) | -- |
| Rent to Value Ratio | -- |
| Gross Rent Multiplier | -- |
| Debt Coverage Ratio | -- |
30-Year Wealth Projections
| Year | Value | Loan Balance | Total Equity | Cash Flow | Total Profit |
|---|
Comparable Sales
| Address | Price | Date | Dist |
|---|---|---|---|
| $125,000 | 0.5434 mi | ||
| $149,000 | 0.4825 mi | ||
| $175,000 | 1.0071 mi | ||
| $145,000 | 0.3797 mi | ||
| $149,900 | 0.767 mi | ||
| $60,000 | 1.0098 mi | ||
| $163,000 | 1.1776 mi | ||
| $127,000 | 0.8463 mi | ||
| $69,997 | 0.492 mi | ||
| $115,000 | 0.7415 mi | ||
| $89,240 | 0.8481 mi | ||
| $127,730 | 0.7208 mi | ||
| $155,000 | 1.1153 mi | ||
| $107,995 | 1.1718 mi | ||
| $186,000 | 0.4004 mi | ||
| $139,900 | 1.0064 mi | ||
| $124,900 | 0.3855 mi | ||
| $65,000 | 0.2592 mi | ||
| $55,000 | 0.4223 mi | ||
| $80,000 | 0.6717 mi | ||
| $175,000 | 0.7906 mi | ||
| $193,500 | 0.6115 mi | ||
| $209,900 | 0.034 mi | ||
| $165,000 | 0.7204 mi | ||
| $150,000 | 1.079 mi |
Comparable Rentals
| Address | Beds | Rent | Dist |
|---|---|---|---|
| 2 | $0 | 0.6772 mi | |
| 2 | $0 | 0.4603 mi | |
| 2 | $0 | 1.1776 mi | |
| 2 | $0 | 0.415 mi | |
| 2 | $0 | 0.3797 mi | |
| 2 | $0 | 0.0005 mi | |
| 2 | $0 | 0.0028 mi | |
| 2 | $0 | 0.7249 mi | |
| 2 | $0 | 0.7366 mi | |
| 2 | $0 | 0.3129 mi | |
| 2 | $0 | 0.6779 mi | |
| 2 | $0 | 0.455 mi | |
| 2 | $0 | 0.7545 mi | |
| 2 | $0 | 0.7415 mi | |
| 2 | $0 | 0.9199 mi | |
| 2 | $0 | 0.9199 mi | |
| 2 | $0 | 1.2581 mi | |
| 2 | $0 | 1.4119 mi | |
| 2 | $0 | 0.034 mi | |
| 2 | $0 | 1.4065 mi | |
| 2 | $0 | 1.1299 mi | |
| 2 | $0 | 0.7249 mi | |
| 2 | $0 | 0.7876 mi | |
| 2 | $0 | 0.4894 mi | |
| 2 | $0 | 0.3774 mi |