AI Strategy Analysis
Generating analysis...
Recommended Strategy: Hold
Property Details
| Bedrooms | 2 |
| Bathrooms | 1 |
| Square Feet | 1,316 |
| Lot Size | 5,001 sqft |
| Property Type | Single Family |
Rental Projections
| Item | Monthly | Yearly |
|---|---|---|
| Gross Rent | $1,290 | $15,480 |
| Operating Expenses (30%) | -$387 | -$4,644 |
| Net Operating Income (NOI) | $903 | $10,836 |
| Debt Service (Est. Mortgage) | -$810 | -$9,720 |
| CASH FLOW | $93 | $1,116 |
Cap Rate
8.03%
Cash on Cash
12.4%
Total ROI
18.2%
Comparable Sales
Data pulled from neighborhood comps.
| Address | Sale Price | Date | Distance |
|---|---|---|---|
| 123 Neighbor Way | $141,750 | 05/20/24 | 0.1 mi |
| 456 Close St | $132,300 | 04/12/24 | 0.3 mi |
Agent-Less Closing Coordinator
Contract
Inspection
Title
Closing