AI Strategy Analysis
Generating analysis...
Recommended Strategy: Hold
Property Details
| Bedrooms | 4 |
| Bathrooms | 2 |
| Square Feet | 1,600 |
| Lot Size | 8,338 sqft |
| Property Type | Single Family |
Rental Projections
| Item | Monthly | Yearly |
|---|---|---|
| Gross Rent | $2,090 | $25,080 |
| Operating Expenses (30%) | -$627 | -$7,524 |
| Net Operating Income (NOI) | $1,463 | $17,556 |
| Debt Service (Est. Mortgage) | -$1,800 | -$21,600 |
| CASH FLOW | $-337 | $-4,044 |
Cap Rate
5.85%
Cash on Cash
12.4%
Total ROI
18.2%
Comparable Sales
Data pulled from neighborhood comps.
| Address | Sale Price | Date | Distance |
|---|---|---|---|
| 123 Neighbor Way | $315,000 | 05/20/24 | 0.1 mi |
| 456 Close St | $294,000 | 04/12/24 | 0.3 mi |
Agent-Less Closing Coordinator
Contract
Inspection
Title
Closing