AI Strategy Analysis
Generating analysis...
Recommended Strategy: Hold
Property Details
| Bedrooms | 3 |
| Bathrooms | 2 |
| Square Feet | 1,514 |
| Lot Size | 0 sqft |
| Property Type | Single Family |
Rental Projections
| Item | Monthly | Yearly |
|---|---|---|
| Gross Rent | $1,770 | $21,240 |
| Operating Expenses (30%) | -$531 | -$6,372 |
| Net Operating Income (NOI) | $1,239 | $14,868 |
| Debt Service (Est. Mortgage) | -$1,428 | -$17,136 |
| CASH FLOW | $-189 | $-2,268 |
Cap Rate
6.25%
Cash on Cash
12.4%
Total ROI
18.2%
Comparable Sales
Data pulled from neighborhood comps.
| Address | Sale Price | Date | Distance |
|---|---|---|---|
| 123 Neighbor Way | $249,900 | 05/20/24 | 0.1 mi |
| 456 Close St | $233,240 | 04/12/24 | 0.3 mi |
Agent-Less Closing Coordinator
Contract
Inspection
Title
Closing