AI Strategy Analysis
Generating analysis...
Recommended Strategy: Hold
Property Details
| Bedrooms | |
| Bathrooms | |
| Square Feet | 1,694 |
| Lot Size | 5,489 sqft |
| Property Type | Single Family |
Rental Projections
| Item | Monthly | Yearly |
|---|---|---|
| Gross Rent | $2,310 | $27,720 |
| Operating Expenses (30%) | -$693 | -$8,316 |
| Net Operating Income (NOI) | $1,617 | $19,404 |
| Debt Service (Est. Mortgage) | -$1,950 | -$23,400 |
| CASH FLOW | $-333 | $-3,996 |
Cap Rate
5.97%
Cash on Cash
12.4%
Total ROI
18.2%
Comparable Sales
Data pulled from neighborhood comps.
| Address | Sale Price | Date | Distance |
|---|---|---|---|
| 123 Neighbor Way | $341,250 | 05/20/24 | 0.1 mi |
| 456 Close St | $318,500 | 04/12/24 | 0.3 mi |
Agent-Less Closing Coordinator
Contract
Inspection
Title
Closing