My Properties
Rentals
·
1 property
Portfolio Snapshot
Based on active rentals
Total Market Value
$365,000
1 property
Monthly Cash Flow
-$992
Year 1, after debt
Average Cap Rate
3.1%
Purchase price basis
Average COC Return
-14.2%
Year 1, post‑debt
Rental Properties
Sorted by address
| Address | Type | Beds | Baths | Sq.Ft. | Price | Rent | Cap Rate | COC |
|---|---|---|---|---|---|---|---|---|
| 207 Lorine St, Keller, TX 76248 | Single‑Family | 3 | 2 | 1,500 | $365,000 | $2,240 /mo | 3.1% | -14.2% |