Buy & Hold Projections
Multi-year projections based on rent and value growth assumptions.
Projections
| Year | Monthly Rent | Annual Cash Flow | Property Value | Loan Balance* | Equity |
|---|---|---|---|---|---|
| No data yet. | |||||
*Loan balance is kept constant in this simple model. You can extend it later with a full amortization schedule.