Purchase Worksheet

Define purchase, rehab and financing assumptions for this deal.

Purchase & Rehab

Purchase Price ($)

Closing Costs ($)

Rehab Budget ($)

Other Initial Costs ($)

Financing

Purchase Type

Loan All Cash

Down Payment

Interest Rate (%)

Loan Term (Years)

Income & Operating Assumptions

Monthly Rent ($)

Other Monthly Income ($)

Annual Rent Increase (%)

Annual Value Increase (%)

Monthly Operating Expenses

Property Taxes ($)

Insurance ($)

Utilities ($)

HOA Fees ($)

Maintenance ($)

Property Management ($)

CapEx Reserves ($)

Vacancy Allowance ($)

Other Expenses ($)