Offer Calculator

Target Criteria
Minimum Cap Rate
6.0%
Minimum COC
10.0%
Max Total Cash Needed
$60,000
Current Cap Rate
3.1%
Current COC
-14.2%
Current Cash Needed
$83,950
Suggested Offer Range
Static illustrative numbers

Based on your target criteria and current assumptions:

Max Offer (meets 6% Cap)
$285,000
Max Offer (meets 10% COC)
$260,000